|
The Phone Room Production budget
for first pilot TV show
Development
Story Rights, Writers, package development and pre-production legal expense |
40,000.00 |
|
Project Management
Includes Producers, Account Supervisor,
Production Assistants, legal
|
10,000.00
|
|
Creative
Includes director $5k, 1st & 2nd
A.D.'s $1k, art
director $1k, set decorator/design $1k, props &
prop-master $1k, meals and craft services $1k, transportations
$1/2k,
|
10,500.00
|
| Talent
Main Actors, |
10,000.00 |
| Talent
Bit actors and Extras 1k |
1,000 |
|
Production
Includes production crew, equipment rental,
studio and location fees, tape
lighting, make up, foods, transportation and miscellaneous.
|
10,000.00
|
|
Post-Production
Includes facility rental , tape
/DVD music score/ theme song and folly
|
15,000.00
|
|
Duplication
Includes duplication and packaging for distribution
deals
|
1,000.00
|
| Marketing
Direct marketing, agent or management and may includes phone room style marketing and delivery |
2,500.00 |
|
Contingency
(5%)
|
$ 5000.00
|
|
Total
|
|
|
$100,500.00 |
|